貨幣資金

2,730,336,669.89

989,574,759.05

1,740,761,910.84

以公允價值計量且其變動計入當期損益的金融資產

384,254,829.74

45,706,011.36

338,548,818.38

應收票據

46,277,217.95

46,177,217.95

100,000.00

應收賬款

402,738,859.47

390,455,626.10

12,283,233.37

預付款項

90,189,032.07

83,883,774.71

6,305,257.36

應收利息

3,148,909.05

3,148,909.05

其他應收款

382,951,504.88

272,695,411.13

110,256,093.75

買入返售金融資產

230,000,000.00

230,000,000.00

存貨

2,338,393,650.22

2,240,747,827.34

97,645,822.88

其他流動資產

1,390,303,655.43

364,256,006.15

1,026,047,649.28

  流動資產合計

7,998,594,328.70

4,433,496,633.79

3,565,097,694.91

可供出售金融資產

4,361,064,108.29

4,275,086,620.57

85,977,487.72

長期應收款

985,287,964.06

985,287,964.06

0.00

長期股權投資

748,974,617.36

745,556,068.20

3,418,549.16

投資性房地產

54,884,876.92

54,884,876.92

0.00

固定資產

108,791,955.55

100,018,232.19

8,773,723.36

在建工程

119,633,546.17

93,764,436.18

25,869,109.99

無形資產

521,265,951.33

409,291,857.49

111,974,093.84

長期待攤費用

3,002,076.14

274,249.39

2,727,826.75

遞延所得稅資產

229,491,258.31

170,277,656.69

59,213,601.62

      非流動資產合計

7,132,396,354.13

6,834,441,961.69

297,954,392.44

資產合計

15,130,990,682.83

11,267,938,595.48

3,863,052,087.35

短期借款

1,158,666,369.65

1,158,666,369.65

0.00

以公允價值計量且其變動計入當期損益的金融負債

26,781,480.00

2,403,230.00

24,378,250.00

應付票據

108,538,307.00

108,538,307.00

0.00

應付賬款

362,160,164.90

346,630,937.24

15,529,227.66

預收款項

256,591,381.09

238,352,376.30

18,239,004.79

應付職工薪酬

216,473,905.08

149,805,441.85

66,668,463.23

應交稅費

336,782,973.43

295,372,707.73

41,410,265.70

應付利息

2,886,262.08

2,722,650.97

163,611.11

應付股利

536,690.00

536,690.00

0.00

其他應付款

1,337,995,302.94

1,194,070,886.54

143,924,416.40

一年內到期的非流動負債

46,959,755.67

46,959,755.67

0.00

其他流動負債

2,030,262,154.74

2,030,262,154.74

流動負債合計

5,884,634,746.58

3,544,059,352.95

2,340,575,393.63

長期借款

6,913,019.12

6,913,019.12

0.00

長期應付款

147,780,000.00

147,780,000.00

0.00

預計負債

90,335,172.20

90,335,172.20

0.00

遞延所得稅負債

816,783,094.17

816,148,196.62

634,897.55

非流動負債合計

1,061,811,285.49

1,061,176,387.94

634,897.55

負債合計

6,946,446,032.07

4,605,235,740.89

2,341,210,291.18

股本

505,473,454.00

505,473,454.00

0.00

資本公積

767,963,145.55

45,291,955.17

722,671,190.38

其他綜合收益

2,496,706,317.60

2,495,049,235.01

1,657,082.59

盈余公積

289,513,325.16

289,513,325.16

0.00

一般風險準備

14,537,676.39

14,537,676.39

未分配利潤

3,392,281,562.36

3,071,254,796.89

321,026,765.47

歸屬于母公司股東權益合計

7,466,475,481.06

6,406,582,766.23

1,059,892,714.83

少數股東權益

718,069,169.70

256,120,088.36

461,949,081.34

股東權益合計

8,184,544,650.76

6,662,702,854.59

1,521,841,796.17

負債和股東權益合計

15,130,990,682.83

11,267,938,595.48

3,863,052,087.35

  營業總收入

5,833,429,996.78

4,494,584,637.81

1,338,845,358.97

  營業成本

4,696,899,331.35

3,775,425,683.64

921,473,647.71

  稅金及附加

48,134,598.53

42,504,478.28

5,630,120.25

  銷售費用

352,749,343.47

239,817,386.97

112,931,956.50

  管理費用

379,088,449.36

297,669,450.61

81,418,998.75

  財務費用

69,049,677.87

60,216,393.71

8,833,284.16

  資產減值損失

179,994,714.51

132,470,940.78

47,523,773.73

公允價值變動損益

38,781,940.08

75,223,350.25

-36,441,410.17

  投資收益

903,695,405.60

897,451,211.96

6,244,193.64

營業利潤

1,049,991,227.37

919,154,866.03

130,836,361.34

  營業外收入

17,481,223.18

14,269,345.22

3,211,877.96

  營業外支出

4,728,163.45

4,237,645.62

490,517.83

利潤總額

1,062,744,287.10

929,186,565.63

133,557,721.47

  所得稅費用

269,169,749.12

237,303,875.22

31,865,873.90

凈利潤

793,574,537.98

691,882,690.41

101,691,847.57

歸屬于母公司所有者的凈利潤

734,387,718.91

661,299,207.04

73,088,511.87

少數股東損益

59,186,819.07

30,583,483.37

28,603,335.70

每股收益

（一）基本每股收益

1.27

1.31

-0.04

（二）稀釋每股收益

1.27

1.31

-0.04